2400 Beacon St UNIT 112Chestnut HillMA02467
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,143/mo, and a $6,603/mo payment. Purchase price stands at $1,349,000, and rental yield measures 4.57% with $5,143/mo rent. Return on cash invested shows 11.15% in year one, and 5% annual appreciation builds toward $372,704 over five years. Five-year ROI reaches 55.91% and total cumulative return in cash records $244,359. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,143/mo property income covering a $6,603/mo payment rather than investor’s personal income.
Condo
Built in 2006
1,347 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02467, Chestnut Hill, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,349 (100%) |
| Owner Occupied HU | 4,325 (58.9%) |
| Renter Occupied HU | 2,313 (31.5%) |
| Vacant Housing Units | 711 ( 9.7%) |
| Median Home Value | $1,542,741 |
| Average Home Value | $1,485,652 |
Housing Distribution
Address Breakdown
Residential
7,093
Single Family
4,453
Multi-Family
2,640
Businesses
505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ilene Solomon • Coldwell Banker Realty - Newton
Mls Name: MLS PIN
Mls ID: #73447555