3B Wilson St #3BNatickMA01760








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Natick at 3B Wilson St #3B, Natick, MA, 01760 priced at $1,148,000 converts $3,932/mo rent into after a $5,619/mo obligation. Total monthly income equals $3,932/mo. Return on cash invested prints 9.71% in year one, and rental yield reads 4.11% against a $1,148,000 entry. Equity gained on principal adds $7,408/yr, while 5% annual appreciation compiles into $317,171 by year five. Five-year ROI reaches 48.22% and total cumulative return in cash sums $179,346. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,932/mo property income covering a $5,619/mo payment, not borrower’s personal income.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01760, Natick, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,704 (100%) |
| Owner Occupied HU | 10,089 (64.2%) |
| Renter Occupied HU | 4,885 (31.1%) |
| Vacant Housing Units | 730 ( 4.6%) |
| Median Home Value | $859,904 |
| Average Home Value | $930,597 |
Housing Distribution
Address Breakdown
Residential
15,046
Single Family
11,058
Multi-Family
3,988
Businesses
1,694
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Paige McVay • Engel & Vlkers Wellesley
Mls Name: Engel & Volkers
Mls ID: #73428228







