24 Rose Hill WayAstonPA19017
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 24 Rose Hill Way, Aston, PA, 19017 in Aston speaks for itself: 10.65% gross on a $739,990 price, generating $6,568/mo in rent and $1,441/mo in net income after the $3,327/mo debt service. DSCR 1.97, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $17,287 stacks alongside $204,446 in projected five-year appreciation and $6,815/yr in principal reduction. Projected total cumulative return: $375,725.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.7% | 6.2% |
| Monthly Cash Flow | $1,441 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $6,568 |
| Total Monthly Debt Service | $4,833 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2024
3,956 sqft lot
$N/A/sqft
$278 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19017, Chester Heights, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13 (100%) |
| Owner Occupied HU | 12 (92.3%) |
| Renter Occupied HU | 1 ( 7.7%) |
| Vacant Housing Units | 0 |
| Median Home Value | $562,500 |
| Average Home Value | $526,042 |
Housing Distribution
Address Breakdown
Residential
165
Single Family
1
Multi-Family
0
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2024
3,956 sqft lot
$N/A/sqft
$278 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19017, Chester Heights, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13 (100%) |
| Owner Occupied HU | 12 (92.3%) |
| Renter Occupied HU | 1 ( 7.7%) |
| Vacant Housing Units | 0 |
| Median Home Value | $562,500 |
| Average Home Value | $526,042 |
Housing Distribution
Address Breakdown
Residential
165
Single Family
1
Multi-Family
0
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices