24 Racal Ct #B2Staten IslandNY10314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Staten Island at 24 Racal Ct #B2, Staten Island, NY, 10314 offers $3,698/mo rent that, after a $1,951/mo payment, leaves $719/mo cash flow. Total monthly income is $3,698/mo, and annual cash flow is $8,629/yr on $132,148 cash. Return on cash invested measures 26.44% in year one, and rental yield stands at 11.13% at a $398,637 entry. Equity gained on principal adds $2,572/yr while 5% annual appreciation compounds into $110,136 by year five. Five-year ROI records 139.57% and total cumulative return in cash reaches $184,436. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,698/mo property income versus a $1,951/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Townhouse
Built in 1985
2,613 sqft lot
$N/A/sqft
$317 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10314, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,282 (100%) |
| Owner Occupied HU | 21,460 (62.6%) |
| Renter Occupied HU | 10,769 (31.4%) |
| Vacant Housing Units | 2,053 ( 6.0%) |
| Median Home Value | $710,048 |
| Average Home Value | $738,671 |
Housing Distribution
Address Breakdown
Residential
26,882
Single Family
24,403
Multi-Family
2,479
Businesses
1,761
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Inessa Tser • Mark International Real Estate
Mls Name: SIBOR
Mls Provider:
Mls ID: #1152233
Disclaimer: Certain real estate listing data is provided by Staten Island MLS under its Internet Data Exchange program. This data is provided exclusively for consumers personal, non-commercial use and may only be used for identifying prospective properties consumers may be interested in purchasing or renting. Any other use of the data is hereby prohibited. Data deemed reliable but is not guaranteed accurate by Staten Island MLS and should be independently verified. Copyright 2025 Staten Island Multiple Listing Service, Inc. All rights reserved.