24 Old Hopkinton RoadDunbartonNH03046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dunbarton at 24 Old Hopkinton Road, Dunbarton, NH, 03046 uses $66,300 cash to close to unlock $2,992/yr annual cash flow and $249/mo monthly cash flow. Total monthly income runs $1,590/mo, and a $979/mo payment keeps the spread at $249/mo. Purchase price stands at $199,999, and rental yield measures 9.54% with $1,590/mo rent. Return on cash invested shows 24.42% in year one, and 5% annual appreciation builds toward $55,256 over five years. Five-year ROI reaches 127.78% and total cumulative return in cash records $84,716. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,590/mo property income covering a $979/mo payment rather than investor’s personal income.
Single Family
Built in 1990
11.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03046, Dunbarton, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,214 (100%) |
| Owner Occupied HU | 1,077 (88.7%) |
| Renter Occupied HU | 99 ( 8.2%) |
| Vacant Housing Units | 38 ( 3.1%) |
| Median Home Value | $528,073 |
| Average Home Value | $568,598 |
Housing Distribution
Address Breakdown
Residential
1,194
Single Family
1,194
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kami Zink • RE/MAX Synergy
Mls Name: PrimeMLS
Mls ID: #5051156