24 N End DrSecaucusNJ07094
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Secaucus at 24 N End Dr, Secaucus, NJ, 07094 priced at $405,000 converts $3,286/mo rent into $400/mo cash flow after a $1,982/mo obligation. Total monthly income equals $3,286/mo, and annual cash flow totals $4,794/yr on $134,258 invested. Return on cash invested prints 23.48% in year one, and rental yield reads 9.74% against a $405,000 entry. Equity gained on principal adds $2,613/yr, while 5% annual appreciation compiles into $111,894 by year five. Five-year ROI reaches 123.23% and total cumulative return in cash sums $165,446. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,286/mo property income covering a $1,982/mo payment, not borrower’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ANTHONY VETRANO • WEICHERT REALTORS
Mls Name: HCMLS
Mls ID: #250015611
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.