24 Jericho Rd #24WestonMA02493
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayGlobal investors willing to prioritise equity over near-term yield will find 24 Jericho Rd #24, Weston, MA, 02493 in Weston worth study. Rental yield 5.93%. The 5.93% gross yield is below cash-flow benchmarks at $800,000, but 5% annual appreciation, adding $221,025 over five years, frames this as a capital growth position. Rent of $3,955/mo partially offsets the $3,597/mo payment. Ziffy Mortgage finances appreciation-play properties (1.10 DSCR) for non-U.S. residents without domestic income documentation; a 30–35% down payment maximises coverage. Total projected return: $233,815.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.9% | 5.0% |
| Monthly Cash Flow | $(1,087) | $1,200 |
City averages based on Weston market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,955 |
| Total Monthly Debt Service | $4,724 |
| DSCR Ratio | 0.84x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02493, Weston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,988 (100%) |
| Owner Occupied HU | 3,262 (81.8%) |
| Renter Occupied HU | 491 (12.3%) |
| Vacant Housing Units | 235 ( 5.9%) |
| Median Home Value | $1,812,500 |
| Average Home Value | $1,677,813 |
Housing Distribution
Address Breakdown
Residential
3,979
Single Family
3,755
Multi-Family
224
Businesses
308
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 1980
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02493, Weston, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,988 (100%) |
| Owner Occupied HU | 3,262 (81.8%) |
| Renter Occupied HU | 491 (12.3%) |
| Vacant Housing Units | 235 ( 5.9%) |
| Median Home Value | $1,812,500 |
| Average Home Value | $1,677,813 |
Housing Distribution
Address Breakdown
Residential
3,979
Single Family
3,755
Multi-Family
224
Businesses
308
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The WP Group • Smith and Oak Real Estate Co.
Mls Name: MLS PIN
Mls ID: #73423596