24 Hillcrest DrBushnellIL61422
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bushnell at 24 Hillcrest Dr, Bushnell, IL, 61422 uses $97,793 cash to close to unlock $48,028/yr annual cash flow and $4,002/mo monthly cash flow. Total monthly income runs $6,132/mo, and a $1,444/mo payment keeps the spread at $4,002/mo. Purchase price stands at $295,000, and rental yield measures 24.94% with $6,132/mo rent. Return on cash invested shows 69.02% in year one, and 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 367.6% and total cumulative return in cash records $359,486. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,132/mo property income covering a $1,444/mo payment rather than investor’s personal income.
Single Family
Built in 1977
N/A lot
$N/A/sqft
$1,000 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61422, Bushnell, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,551 (100%) |
| Owner Occupied HU | 995 (64.2%) |
| Renter Occupied HU | 346 (22.3%) |
| Vacant Housing Units | 210 (13.5%) |
| Median Home Value | $85,531 |
| Average Home Value | $115,711 |
Housing Distribution
Address Breakdown
Residential
1,388
Single Family
1,388
Multi-Family
0
Businesses
125
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Steve Silberer • C21 Purdum-Epperson Inc
Mls Name: RMLS Alliance
Mls Provider:
Mls ID: #PA1249521
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.