24 Emi PlPaiaHI96779
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Paia at 24 Emi Pl, Paia, HI, 96779 priced at $1,218,400 pairs $3,469/mo rent with after a $5,963/mo payment. Total monthly income equals $3,469/mo. Return on cash invested is 9.37% in year one, and rental yield stands at 3.42% on a $1,218,400 basis. Equity gained on principal adds $7,862/yr, and 5% annual appreciation accumulates to $336,621 by year five. Five-year ROI measures 45.7% and total cumulative return in cash reaches $180,412. For financing, Ziffy Mortgage’s DSCR program evaluates $3,469/mo property income against a $5,963/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96779, Paia, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,153 (100%) |
| Owner Occupied HU | 529 (45.9%) |
| Renter Occupied HU | 427 (37.0%) |
| Vacant Housing Units | 197 (17.1%) |
| Median Home Value | $992,318 |
| Average Home Value | $1,279,272 |
Housing Distribution
Address Breakdown
Residential
820
Single Family
770
Multi-Family
50
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices