








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Rockport at 24 Camellia Cir, Rockport, TX, 78382 at $434,500 posts ROI 18.41% with from $3,020/mo rent. Total monthly income equals $3,020/mo. Return on cash invested measures 18.41% and rental yield reads 8.34% at the current $434,500. Equity gained on principal adds $2,804/yr, and 5% annual appreciation supports $120,044 by year five. Five-year ROI prints 96.37% and total cumulative return in cash totals $138,815. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,020/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2002
8,276 sqft lot
$N/A/sqft
$329 quarterly HOA
Neighborhood data shown for ZIP Code: 78382, Rockport, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,438 (100%) |
| Owner Occupied HU | 7,277 (50.4%) |
| Renter Occupied HU | 2,366 (16.4%) |
| Vacant Housing Units | 4,795 (33.2%) |
| Median Home Value | $309,755 |
| Average Home Value | $392,083 |
Residential
10,644
Single Family
9,525
Multi-Family
1,119
Businesses
703
Date | Event | Price |
|---|---|---|
| 2024-11-29 | Listed for sale | $434,500 |
| 2024-09-30 | Listing removed | $435,000 |
| 2024-09-25 | Listed for sale | $435,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $4576.22 | 8.79% | $384,357 | 10.00% |
| 2023-12-27 | $4206.47 | -13.77% | $349,415 | 10.00% |
| 2022-12-27 | $4878.30 | 7.78% | $317,650 | 7.19% |



Listed by: Cindy Robbins • RE/MAX SECURITY R. E.
Mls Name: RPMLS
Mls ID: #146964
Disclaimer: Copyright Rockport Area Association of REALTORS. Al rights reserved. Information is deemed reliable but not guaranteed.