24 Bedford St #3BNew YorkNY10014
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 24 Bedford St #3B, New York, NY, 10014 with 5% annual appreciation on a $486,800 basis while $4,071/mo rent supports operations. Total monthly income totals $4,071/mo and a $2,383/mo payment preserves $820/mo for cash returns. Annual cash flow comes to $9,838/yr on $161,374 deployed, and return on cash invested reaches 26.01% in year one. Equity gained on principal adds $3,141/yr, and five-year appreciation sums $134,494 alongside rental yield of 10.04%. Five-year ROI measures 136.17% and total cumulative return in cash totals $219,747.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,071/mo property income versus a $2,383/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Apartment
Built in 1900
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10014, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,730 (100%) |
| Owner Occupied HU | 5,412 (24.9%) |
| Renter Occupied HU | 13,475 (62.0%) |
| Vacant Housing Units | 2,843 (13.1%) |
| Median Home Value | $1,392,361 |
| Average Home Value | $1,447,235 |
Housing Distribution
Address Breakdown
Residential
21,224
Single Family
782
Multi-Family
20,442
Businesses
1,845
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices