24 Bandon CirWestfordMA01886
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Westford at 24 Bandon Cir, Westford, MA, 01886 listed at $512,400 pairs $3,491/mo rent with a $2,508/mo payment to leave $233/mo cash flow. Total monthly income runs $3,491/mo, and annual cash flow reaches $2,798/yr on $168,580 cash to close. Return on cash invested measures 21.72% in year one, and rental yield registers 8.18% at a $512,400 basis. Equity gained on principal adds $3,306/yr, and annual property appreciation at 5% supports $141,567 by year five. Five-year ROI tracks 112.77% and total cumulative return in cash totals $190,105. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,491/mo property income relative to a $2,508/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 2014
1,245 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01886, Westford, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,948 (100%) |
| Owner Occupied HU | 7,565 (76.0%) |
| Renter Occupied HU | 1,637 (16.5%) |
| Vacant Housing Units | 746 ( 7.5%) |
| Median Home Value | $821,190 |
| Average Home Value | $852,891 |
Housing Distribution
Address Breakdown
Residential
9,010
Single Family
8,219
Multi-Family
791
Businesses
890
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A