Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,798/mo, and a $2,245/mo payment. Purchase price stands at $458,600, and rental yield measures 7.32% with $2,798/mo rent. Return on cash invested shows 19.18% in year one, and 5% annual appreciation builds toward $126,703 over five years. Five-year ROI reaches 99.08% and total cumulative return in cash records $150,630. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,798/mo property income covering a $2,245/mo payment rather than investor’s personal income.
Single Family
Built in 1945
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01603, Worcester, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,627 (100%) |
| Owner Occupied HU | 3,865 (40.1%) |
| Renter Occupied HU | 5,141 (53.4%) |
| Vacant Housing Units | 621 ( 6.5%) |
| Median Home Value | $370,996 |
| Average Home Value | $398,226 |
Residential
7,439
Single Family
6,118
Multi-Family
1,321
Businesses
677
Date | Event | Price |
|---|---|---|
| 2025-10-11 | Listing removed | $469,999 |
| 2025-05-07 | Listed for sale | $469,999 |
| 2023-11-27 | Listing removed | $439,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-16 | $4379.00 | 3.40% | $318,500 | 7.86% |
| 2023-10-16 | $4235.00 | 8.73% | $295,300 | 15.31% |
| 2022-10-16 | $3895.00 | 10.62% | $256,100 | 18.40% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
