2396 N Colter DrFlagstaffAZ86004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flagstaff at 2396 N Colter Dr, Flagstaff, AZ, 86004 priced at $1,380,000 pairs $3,235/mo rent with after a $6,754/mo payment. Total monthly income equals $3,235/mo. Return on cash invested is 7.1% in year one, and rental yield stands at 2.81% on a $1,380,000 basis. Equity gained on principal adds $8,905/yr, and 5% annual appreciation accumulates to $381,269 by year five. Five-year ROI measures 33.72% and total cumulative return in cash reaches $150,748. For financing, Ziffy Mortgage’s DSCR program evaluates $3,235/mo property income against a $6,754/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1999
0.39 Acres lot
$N/A/sqft
$63 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86004, Flagstaff, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,163 (100%) |
| Owner Occupied HU | 9,925 (57.8%) |
| Renter Occupied HU | 5,010 (29.2%) |
| Vacant Housing Units | 2,228 (13.0%) |
| Median Home Value | $575,615 |
| Average Home Value | $605,744 |
Housing Distribution
Address Breakdown
Residential
15,711
Single Family
13,255
Multi-Family
2,456
Businesses
1,057
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Judy Ivicek • Grand Mountain Realty
Mls Name: NAZMLS
Mls Provider:
Mls ID: #200519
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.