2394 Calder StBeaumontTX77702
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaumont at 2394 Calder St, Beaumont, TX, 77702 offers a 13.45% rental yield on a $252,000 purchase with $2,824/mo rent. Total monthly income registers $2,824/mo, and a $1,233/mo payment leaves $1,032/mo available for distribution. Annual cash flow reaches $12,389/yr on $83,538 to close, and return on cash invested stands at 34.74% in year one. Equity gained on principal adds $1,626/yr while 5% annual appreciation supports $69,623 over five years. Portfolio math shows five-year ROI at 183.61% and total cumulative return in cash at $153,386. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,824/mo property income against a $1,233/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77702, Beaumont, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,358 (100%) |
| Owner Occupied HU | 467 (34.4%) |
| Renter Occupied HU | 643 (47.3%) |
| Vacant Housing Units | 248 (18.3%) |
| Median Home Value | $182,675 |
| Average Home Value | $203,549 |
Housing Distribution
Address Breakdown
Residential
1,275
Single Family
1,034
Multi-Family
241
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Corey Block • Real Broker, LLC
Mls Name: BBOR
Mls Provider:
Mls ID: #251396
Disclaimer: All information provided is deemed reliable but is not guaranteed. Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.