23914 66th Street E #33BuckleyWA98321
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThis is a cash-flow-light asset: 23914 66th Street E #33, Buckley, WA, 98321 in Buckley, $210,000, 8.17% gross yield, $168/mo net income. Consider it a market-entry position, the $1,430/mo rent covers the $944/mo payment with a margin, and 5%/yr appreciation is projected to add $58,019 to the asset's value over five years. Ziffy Mortgage approves DSCR loans (coverage 1.51) for non-U.S. residents without domestic income documentation. Consider a higher down payment to widen the monthly margin. Total projected return: $90,295.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.2% | 6.2% |
| Monthly Cash Flow | $168 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,430 |
| Total Monthly Debt Service | $1,179 |
| DSCR Ratio | 1.21x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98321, Buckley, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,944 (100%) |
| Owner Occupied HU | 5,759 (82.9%) |
| Renter Occupied HU | 942 (13.6%) |
| Vacant Housing Units | 243 ( 3.5%) |
| Median Home Value | $656,063 |
| Average Home Value | $705,078 |
Housing Distribution
Address Breakdown
Residential
5,344
Single Family
5,344
Multi-Family
0
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98321, Buckley, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,944 (100%) |
| Owner Occupied HU | 5,759 (82.9%) |
| Renter Occupied HU | 942 (13.6%) |
| Vacant Housing Units | 243 ( 3.5%) |
| Median Home Value | $656,063 |
| Average Home Value | $705,078 |
Housing Distribution
Address Breakdown
Residential
5,344
Single Family
5,344
Multi-Family
0
Businesses
331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Crysttal Steiner • Every Door Real Estate
Mls Name: NWMLS
Mls ID: #2446139