836 S Harman Way #4OrtingWA98360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Orting at 836 S Harman Way #4, Orting, WA, 98360 listed at $160,000 pairs $1,220/mo rent with a $783/mo payment to leave $258/mo cash flow. Total monthly income runs $1,220/mo, and annual cash flow reaches $3,100/yr on $53,040 cash to close. Return on cash invested measures 25.75% in year one, and rental yield registers 9.15% at a $160,000 basis. Equity gained on principal adds $1,032/yr, and annual property appreciation at 5% supports $44,205 by year five. Five-year ROI tracks 134.03% and total cumulative return in cash totals $71,090. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,220/mo property income relative to a $783/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1988
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98360, Orting, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,173 (100%) |
| Owner Occupied HU | 4,410 (85.3%) |
| Renter Occupied HU | 628 (12.1%) |
| Vacant Housing Units | 135 ( 2.6%) |
| Median Home Value | $591,502 |
| Average Home Value | $621,952 |
Housing Distribution
Address Breakdown
Residential
4,315
Single Family
4,296
Multi-Family
19
Businesses
245
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joel Lutterloh • eXp Realty
Mls Name: NWMLS
Mls ID: #2451185