239 Edward LnLothianMD20711
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid, durable, and financeable, 239 Edward Ln, Lothian, MD, 20711 in Lothian earns a 9.5% gross yield at $135,000. Rent of $1,069/mo nets $229/mo after the $607/mo mortgage. The 1.76 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $37,298 and $1,243/yr in equity accumulation project a total cumulative return of $66,014.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.0% |
| Monthly Cash Flow | $229 | $350 |
City averages based on Lothian market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,069 |
| Total Monthly Debt Service | $786 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20711, Lothian, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,659 (100%) |
| Owner Occupied HU | 2,247 (84.5%) |
| Renter Occupied HU | 300 (11.3%) |
| Vacant Housing Units | 112 ( 4.2%) |
| Median Home Value | $416,962 |
| Average Home Value | $451,350 |
Housing Distribution
Address Breakdown
Residential
2,594
Single Family
2,594
Multi-Family
0
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20711, Lothian, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,659 (100%) |
| Owner Occupied HU | 2,247 (84.5%) |
| Renter Occupied HU | 300 (11.3%) |
| Vacant Housing Units | 112 ( 4.2%) |
| Median Home Value | $416,962 |
| Average Home Value | $451,350 |
Housing Distribution
Address Breakdown
Residential
2,594
Single Family
2,594
Multi-Family
0
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices