2389 Jasmine LnJohnstownCO80534
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnstown at 2389 Jasmine Ln, Johnstown, CO, 80534 uses $167,571 cash to close to unlock $9,739/yr annual cash flow and $812/mo monthly cash flow. Total monthly income runs $3,780/mo, and a $2,493/mo payment keeps the spread at $812/mo. Purchase price stands at $509,335, and rental yield measures 8.91% with $3,780/mo rent. Return on cash invested shows 25.87% in year one, and 5% annual appreciation builds toward $140,720 over five years. Five-year ROI reaches 134.31% and total cumulative return in cash records $225,071. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,780/mo property income covering a $2,493/mo payment rather than investor’s personal income.
Single Family
Built in 2025
5,533 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80534, Johnstown, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,917 (100%) |
| Owner Occupied HU | 6,809 (76.4%) |
| Renter Occupied HU | 1,754 (19.7%) |
| Vacant Housing Units | 354 ( 4.0%) |
| Median Home Value | $594,430 |
| Average Home Value | $640,457 |
Housing Distribution
Address Breakdown
Residential
7,956
Single Family
6,968
Multi-Family
988
Businesses
444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices