2386 King Arthurs CtHarrisonburgVA22801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harrisonburg at 2386 King Arthurs Ct, Harrisonburg, VA, 22801 offers a 11.87% rental yield on a $251,500 purchase with $2,488/mo rent. Total monthly income registers $2,488/mo, and a $1,231/mo payment leaves $852/mo available for distribution. Annual cash flow reaches $10,229/yr on $83,372 to close, and return on cash invested stands at 32.18% in year one. Equity gained on principal adds $1,623/yr while 5% annual appreciation supports $69,485 over five years. Portfolio math shows five-year ROI at 169.06% and total cumulative return in cash at $140,953. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,488/mo property income against a $1,231/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Townhouse
Built in 2004
1,742 sqft lot
$N/A/sqft
$125 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22801, Harrisonburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,135 (100%) |
| Owner Occupied HU | 7,571 (44.2%) |
| Renter Occupied HU | 8,327 (48.6%) |
| Vacant Housing Units | 1,237 ( 7.2%) |
| Median Home Value | $387,728 |
| Average Home Value | $435,761 |
Housing Distribution
Address Breakdown
Residential
17,863
Single Family
14,399
Multi-Family
3,464
Businesses
1,902
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Susan Melendez • Kline May Realty
Mls Name: CAAR
Mls Provider:
Mls ID: #667434