Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $5,318/mo, and a $5,873/mo payment. Purchase price stands at $1,200,000, and rental yield measures 5.32% with $5,318/mo rent. Return on cash invested shows 15.39% in year one, and 5% annual appreciation builds toward $331,538 over five years. Five-year ROI reaches 77.93% and total cumulative return in cash records $302,987. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,318/mo property income covering a $5,873/mo payment rather than investor’s personal income.
Single Family
Built in 2013
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 89027, Mesquite, NV area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,417 (100%) |
| Owner Occupied HU | 6,777 (65.1%) |
| Renter Occupied HU | 2,057 (19.7%) |
| Vacant Housing Units | 1,583 (15.2%) |
| Median Home Value | $437,085 |
| Average Home Value | $464,519 |
Residential
9,190
Single Family
8,960
Multi-Family
230
Businesses
450
Date | Event | Price |
|---|---|---|
| 2025-04-21 | Listed for sale | $1,200,000 |
| 2024-09-07 | Listing removed | $1,175,000 |
| 2024-05-15 | Price change | $1,297,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $6035.54 | 3.00% | $321,139 | 21.97% |
| 2023-04-24 | $5859.86 | 13.84% | $263,297 | 13.14% |
| 2022-04-24 | $5147.49 | -0.54% | $232,727 | -8.55% |
Listed by: David Neufeld • RE/MAX Ridge Realty
Mls Name: Mesquite MLS
Mls Provider:
Mls ID: #1126398
Disclaimer: Copyright Mesquite Real Estate Association. All rights reserved. Information is deemed reliable but not guaranteed.
