2377 Vinson Rd, Clayton, NC, 27527 | $1,239/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1330 sft

213 Gatewood Dr, Garner, NC, 27529

3 Bed
2 Bath
1380 sft

3032 Rosinburg Rd, Zebulon, NC, 27597

3 Bed
2 Bath
1338 sft

1145 Damascus Dr, Wendell, NC, 27591

3 Bed
3 Bath
1877 sft

6549 Tremolo Trl, Raleigh, NC, 27616

Nearby investment properties with comparable prices

1 Bed
1 Bath
540 sft

3535 Ivy Commons Dr APT 101, Raleigh, NC, 27606

3 Bed
2 Bath
1406 sft

402 Birch St, Smithfield, NC, 27577

2 Bed
2 Bath
912 sft

1310 Park Glen Dr APT 201, Raleigh, NC, 27610

3 Bed
2 Bath
1632 sft

193 Camden Place St, Princeton, NC, 27569

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Clayton at 2377 Vinson Rd, Clayton, NC, 27527 listed at $200,000 pairs $2,458/mo rent with a $979/mo payment to leave $1,239/mo cash flow. Total monthly income runs $2,458/mo, and annual cash flow reaches $14,868/yr on $66,300 cash to close. Return on cash invested measures 42.33% in year one, and rental yield registers 14.75% at a $200,000 basis. Equity gained on principal adds $1,291/yr, and annual property appreciation at 5% supports $55,256 by year five. Five-year ROI tracks 222.96% and total cumulative return in cash totals $147,824. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,458/mo property income relative to a $979/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2001

1.21 Acres lot

$N/A/sqft

No HOA