2376 S Warriors Run UNIT 3CottonwoodAZ86326
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cottonwood at 2376 S Warriors Run UNIT 3, Cottonwood, AZ, 86326 listed at $340,000 pairs $2,520/mo rent with a $1,664/mo payment to leave $510/mo cash flow. Total monthly income runs $2,520/mo, and annual cash flow reaches $6,124/yr on $112,710 cash to close. Return on cash invested measures 25.34% in year one, and rental yield registers 8.89% at a $340,000 basis. Equity gained on principal adds $2,194/yr, and annual property appreciation at 5% supports $93,936 by year five. Five-year ROI tracks 131.63% and total cumulative return in cash totals $148,362. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,520/mo property income relative to a $1,664/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 1984
8,712 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joyce Wilson • Glow Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6777633
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010