2375 Marion StLas VegasNV89104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 2375 Marion St, Las Vegas, NV, 89104 offers $3,192/mo rent that, after a $1,620/mo payment, leaves $1,280/mo cash flow. Total monthly income is $3,192/mo, and annual cash flow is $15,355/yr on $109,727 cash. Return on cash invested measures 33.9% in year one, and rental yield stands at 11.57% at a $331,000 entry. Equity gained on principal adds $2,136/yr while 5% annual appreciation compounds into $91,449 by year five. Five-year ROI records 177.35% and total cumulative return in cash reaches $194,605. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,192/mo property income versus a $1,620/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
10,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89104, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,575 (100%) |
| Owner Occupied HU | 7,067 (48.5%) |
| Renter Occupied HU | 6,680 (45.8%) |
| Vacant Housing Units | 828 ( 5.7%) |
| Median Home Value | $338,196 |
| Average Home Value | $370,313 |
Housing Distribution
Address Breakdown
Residential
15,951
Single Family
10,288
Multi-Family
5,663
Businesses
1,844
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices