2372 Hopskotch St, Rio Vista, CA, 94571 | $155/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1196 sft

1312 Phillip Way, Suisun City, CA, 94585

2 Bed
2 Bath
1686 sft

2240 Front Porch Lane, Rio Vista, CA, 94571

2 Bed
2 Bath
860 sft

2915 N Texas St APT 226, Fairfield, CA, 94533

2 Bed
2 Bath
930 sft

225 Pennsylvania Avenue #B1, Fairfield, CA, 94533

Nearby investment properties with comparable prices

2 Bed
2 Bath
950 sft

632 Meadowbrook Ln, Rio Vista, CA, 94571

2 Bed
2 Bath
1224 sft

490 Edgewood Dr APT 4, Vacaville, CA, 95688

Investment Property+ 1 more

4 Bed
3 Bath
1720 sft

1109 Waxwing Ln, Suisun City, CA, 94585

2 Bed
2 Bath
871 sft

2806 Winding Ln, Antioch, CA, 94531

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rio Vista at 2372 Hopskotch St, Rio Vista, CA, 94571 with 5% annual appreciation on a $426,900 basis while $3,120/mo rent supports operations. Total monthly income totals $3,120/mo and a $2,089/mo payment preserves $155/mo for cash returns. Annual cash flow comes to $1,855/yr on $141,517 deployed, and return on cash invested reaches 21.22% in year one. Equity gained on principal adds $2,755/yr, and five-year appreciation sums $117,945 alongside rental yield of 8.77%. Five-year ROI measures 110.86% and total cumulative return in cash totals $156,889.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,120/mo property income versus a $2,089/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in N/A

4,835 sqft lot

$N/A/sqft

$325 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94571, Rio Vista, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,809 (100%)
Owner Occupied HU	4,295 (73.9%)
Renter Occupied HU	1,029 (17.7%)
Vacant Housing Units	485 ( 8.3%)
Median Home Value	$571,376
Average Home Value	$575,942