Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cibolo at 237 WEEPING WILLOW, Cibolo, TX, 78108 priced at $279,714 converts $3,570/mo rent into $1,561/mo cash flow after a $1,369/mo obligation. Total monthly income equals $3,570/mo, and annual cash flow totals $18,732/yr on $92,725 invested. Return on cash invested prints 40.11% in year one, and rental yield reads 15.32% against a $279,714 entry. Equity gained on principal adds $1,805/yr, while 5% annual appreciation compiles into $77,280 by year five. Five-year ROI reaches 212.46% and total cumulative return in cash sums $197,007. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,570/mo property income covering a $1,369/mo payment, not borrower’s personal income.
Single Family
Built in 2006
7,361 sqft lot
$N/A/sqft
$240 annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2024-07-18 | Price change | $279,714 |
| 2024-06-06 | Listed for sale | $286,714 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3189.01 | -19.85% | $236,918 | 10.00% |
| 2022-08-14 | $3978.85 | -0.76% | $215,380 | 10.00% |
| 2021-08-14 | $4009.15 | 8.82% | $195,800 | 10.00% |
Listed by: David Karras • David Karras Real Estate Solutions
Mls Name: SABOR
Mls Provider:
Mls ID: #1775706
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
