Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Rockdale at 237 Oak Park Two, Rockdale, TX, 76567 priced at $214,900 pairs $1,548/mo rent with $20/mo cash flow after a $1,052/mo payment. Total monthly income equals $1,548/mo, and annual cash flow comes to $236/yr on $71,239 invested. Return on cash invested is 20.24% in year one, and rental yield stands at 8.64% on a $214,900 basis. Equity gained on principal adds $1,387/yr, and 5% annual appreciation accumulates to $59,373 by year five. Five-year ROI measures 105.83% and total cumulative return in cash reaches $75,390. For financing, Ziffy Mortgage’s DSCR program evaluates $1,548/mo property income against a $1,052/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
0.53 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76567, Rockdale, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,335 (100%) |
| Owner Occupied HU | 2,658 (61.3%) |
| Renter Occupied HU | 1,028 (23.7%) |
| Vacant Housing Units | 649 (15.0%) |
| Median Home Value | $203,413 |
| Average Home Value | $242,253 |
Residential
4,058
Single Family
3,873
Multi-Family
185
Businesses
399
Date | Event | Price |
|---|---|---|
| 2025-07-16 | Listing removed | $210,000 |
| 2025-07-08 | Pending sale | $210,000 |
| 2025-06-13 | Contingent | $210,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $328.32 | -55.77% | $118,193 | 10.00% |
| 2023-10-15 | $742.24 | -46.93% | $107,448 | 10.00% |
| 2022-10-15 | $1398.62 | -20.80% | $97,680 | -4.39% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
