23671 S Shore Dr, Edwardsburg, MI, 49112 | $220/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1360 sft

421 N Eddy St #1, South Bend, IN, 46617

3 Bed
2 Bath
2275 sft

2007 Cedar St, South Bend, IN, 46617

3 Bed
3 Bath
2940 sft

10076 Heather Lake Dr, Osceola, IN, 46561

3 Bed
2 Bath
1412 sft

1650 Sandlewood Dr #Q83XTV, Goshen, IN, 46526

Nearby investment properties with comparable prices

Integrity 1880 Plan, Kantorberry Trails South

4 Bed
3 Bath
1882 sft

Integrity 1880 Plan, Kantorberry Trails South, Berrien Springs, MI, 49103

Integrity 2085 Plan, West Pointe Estates

5 Bed
3 Bath
2083 sft

Integrity 2085 Plan, West Pointe Estates, South Bend, IN, 46628

3 Bed
3 Bath
1682 sft

Elements 1680 Plan, Willowgate Trails, South Bend, IN, 46628

4 Bed
3 Bath
1830 sft

Integrity 1830 Plan, Sunset Gardens, Edwardsburg, MI, 49112

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edwardsburg at 23671 S Shore Dr, Edwardsburg, MI, 49112 offers a 8.53% rental yield on a $429,900 purchase with $3,055/mo rent. Total monthly income registers $3,055/mo, and a $2,104/mo payment leaves $220/mo available for distribution. Annual cash flow reaches $2,642/yr on $142,512 to close, and return on cash invested stands at 21.76% in year one. Equity gained on principal adds $2,774/yr while 5% annual appreciation supports $118,773 over five years. Portfolio math shows five-year ROI at 113.34% and total cumulative return in cash at $161,527. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,055/mo property income against a $2,104/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2005

6,098 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49112, Edwardsburg, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,778 (100%)
Owner Occupied HU	3,632 (76.0%)
Renter Occupied HU	740 (15.5%)
Vacant Housing Units	406 ( 8.5%)
Median Home Value	$262,234
Average Home Value	$312,079