Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ingleside at 2367 Scotts Cir, Ingleside, TX, 78362 generates $2,144/mo in rent and, after a $1,419/mo payment, leaves $82/mo in cash flow. Total monthly income is $2,144/mo, and annual cash flow is $989/yr on $96,102 invested. Return on cash invested sits at 20.94% in year one, and rental yield is 8.87% on a $289,900 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation builds toward $80,094 over five years. Five-year ROI reaches 109.59% and total cumulative return in cash sums $105,321. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,144/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
8,973 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78362, Ingleside, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,866 (100%) |
| Owner Occupied HU | 2,688 (55.2%) |
| Renter Occupied HU | 1,371 (28.2%) |
| Vacant Housing Units | 807 (16.6%) |
| Median Home Value | $233,230 |
| Average Home Value | $265,187 |
Residential
4,729
Single Family
3,754
Multi-Family
975
Businesses
239
Date | Event | Price |
|---|---|---|
| 2024-10-10 | Listed for sale | $289,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $2979.04 | 327.23% | $157,994 | 338.75% |
| 2023-12-27 | $697.29 | 4.39% | $36,010 | 10.47% |
| 2022-12-27 | $667.99 | 74.06% | $32,597 | 85.20% |
Listed by: Alissa Spears • SPEARS & COMPANY REAL ESTATE
Mls Name: RPMLS
Mls ID: #145713
Disclaimer: Copyright Rockport Area Association of REALTORS. Al rights reserved. Information is deemed reliable but not guaranteed.
