23630 Havelock Walk Ter UNIT 421, Ashburn, VA, 20148 | $401/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

23630 Havelock Walk Ter UNIT 421, Ashburn, VA, 20148 | $401/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1409 sft

5519 Dumfries Rd, Warrenton, VA, 20187

4 Bed
3 Bath
1524 sft

25370 Radke Ter, Chantilly, VA, 20152

3 Bed
4 Bath
2536 sft

14530 Guilford Ridge Rd, Haymarket, VA, 20169

Monet Plan, 55+ Lifestyle at The Crest at Linton Hall

3 Bed
2 Bath
1792 sft

Monet Plan, 55+ Lifestyle at The Crest at Linton Hall, Bristow, VA, 20136

Nearby investment properties with comparable prices

3 Bed
4 Bath
2136 sft

9069 Slate Stone Loop, Bristow, VA, 20136

2 Bed
3 Bath
1570 sft

41750 McMonagle Sq, Aldie, VA, 20105

3 Bed
3 Bath
2614 sft

25961 Braided Mane Ter, Aldie, VA, 20105

4 Bed
4 Bath
2418 sft

14532 Kentish Fire St, Gainesville, VA, 20155

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ashburn at 23630 Havelock Walk Ter UNIT 421, Ashburn, VA, 20148 uses $180,950 cash to close to unlock $4,814/yr annual cash flow and $401/mo monthly cash flow. Total monthly income runs $3,689/mo, and a $2,692/mo payment keeps the spread at $401/mo. Purchase price stands at $550,000, and rental yield measures 8.05% with $3,689/mo rent. Return on cash invested shows 22.72% in year one, and 5% annual appreciation builds toward $151,955 over five years. Five-year ROI reaches 117.62% and total cumulative return in cash records $212,842. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,689/mo property income covering a $2,692/mo payment rather than investor’s personal income.

Condo

Built in 2019

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome to this bright and spacious 3 bedroom, 2 bathroom condo located in Birchwood at Brambleton's 55+ community. This top-level, end unit, Maxwell V floor plan is set in a secure elevator building and includes its own oversized private 1 car garage for convenience and peace of mind. Step inside to find an open-concept floor plan designed for todays lifestyle, filled with natural light from multiple exposures. The modern kitchen features white cabinetry, sleek countertops, and stainless steel appliances, opening seamlessly to the living and dining areas, perfect for entertaining or relaxed everyday living. The spacious primary suite offers comfort and privacy with an en-suite bath, while two additional bedrooms provide flexibility for guests, a home office, or hobbies. A large storage closet adds the functionality every condo owner appreciates. Living in Birchwood means access to resort-style amenities including a state-of-the-art clubhouse, fitness center, indoor & outdoor pools, walking trails, and community events, all just minutes from shopping, dining, and entertainment at Brambleton Town Center. Enjoy low maintenance living in a vibrant, active adult community with everything you need right at your doorstep.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20148, Ashburn, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	22,175 (100%)
Owner Occupied HU	17,961 (81.0%)
Renter Occupied HU	3,846 (17.3%)
Vacant Housing Units	368 ( 1.7%)
Median Home Value	$863,732
Average Home Value	$896,827

Housing Distribution

Address Breakdown

Residential

21,379

Single Family

19,635

Multi-Family

1,744

Businesses

371

Price History

Date	Event	Price
No price history data available

Tax History

Date	Tax Paid	Tax Increase Rate	Value	Value Increase Rate
No tax history data available

Nearby investment properties with comparable rents

3 Bed
2 Bath
1409 sft

5519 Dumfries Rd, Warrenton, VA, 20187

4 Bed
3 Bath
1524 sft

25370 Radke Ter, Chantilly, VA, 20152

3 Bed
4 Bath
2536 sft

14530 Guilford Ridge Rd, Haymarket, VA, 20169

3 Bed
2 Bath
1792 sft

Monet Plan, 55+ Lifestyle at The Crest at Linton Hall, Bristow, VA, 20136

Nearby investment properties with comparable prices

3 Bed
4 Bath
2136 sft

9069 Slate Stone Loop, Bristow, VA, 20136

2 Bed
3 Bath
1570 sft

41750 McMonagle Sq, Aldie, VA, 20105

3 Bed
3 Bath
2614 sft

25961 Braided Mane Ter, Aldie, VA, 20105

4 Bed
4 Bath
2418 sft

14532 Kentish Fire St, Gainesville, VA, 20155

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Facts & Features

General Information

Type: Condo
Year Built: 2019
Architectural Style: N/A
Building Area: N/A
Living Area: N/A
Property Condition: N/A

Features & Amenities

Heating: N/A
Cooling: N/A
Flooring: N/A
Interior Features: N/A
Exterior Features: N/A
Parking Features: Garage Faces Rear, Garage Door Opener, Oversized, Asphalt, Attached, Driveway

Location

City: Ashburn
State: VA
Subdivision: N/A
Lot Size: N/A
Lot Features: N/A
View: N/A

HOA & Fees

HOA Fee: N/A
Association Fee: N/A
Fees & Dues: N/A
Association Amenities: N/A
Association Fee Includes: N/A

Utilities

Utilities: N/A
Sewer: N/A
Water Source: N/A
Road Surface Type: N/A

School Information

Elementary School: N/A
Middle School: N/A
High School: N/A

Listed by: Melody Visser • Real Broker, LLC

Mls Name: Bright MLS

Mls ID: #VALO2105370

23630 Havelock Walk Ter UNIT 421,Ashburn,VA,20148

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Ziffy AI Summary

Investment Highlights

More details about the property

Neighborhood Data

Housing Distribution

Housing Statistics

Housing Distribution

Address Breakdown

Price History

Tax History

Nearby investment properties with comparable rents

Nearby investment properties with comparable prices

Facts & Features

General Information

Features & Amenities

Location

HOA & Fees

Utilities

School Information

23630 Havelock Walk Ter UNIT 421AshburnVA20148