2363 E Shamrock RdMarlowOK73055
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeInvestors who treat current yield as secondary to long-run equity growth will find 2363 E Shamrock Rd, Marlow, OK, 73055 in Marlow worth modelling. At $180,000 with a 8.76% gross yield, the $1,314/mo rent leaves $164/mo after the $809/mo payment, sufficient to cover costs, modest in distribution. Ziffy Mortgage's 1.62 DSCR loan can finance the acquisition without personal income documentation. Appreciation of 5%/yr is projected to add $49,731 by year five; $1,658/yr in principal reduction adds further equity. Total projected return: $79,051.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 6.2% |
| Monthly Cash Flow | $164 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,314 |
| Total Monthly Debt Service | $1,078 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in N/A
8 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73055, Marlow, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,419 (100%) |
| Owner Occupied HU | 2,930 (66.3%) |
| Renter Occupied HU | 903 (20.4%) |
| Vacant Housing Units | 586 (13.3%) |
| Median Home Value | $183,504 |
| Average Home Value | $229,119 |
Housing Distribution
Address Breakdown
Residential
4,074
Single Family
4,018
Multi-Family
56
Businesses
335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in N/A
8 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73055, Marlow, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,419 (100%) |
| Owner Occupied HU | 2,930 (66.3%) |
| Renter Occupied HU | 903 (20.4%) |
| Vacant Housing Units | 586 (13.3%) |
| Median Home Value | $183,504 |
| Average Home Value | $229,119 |
Housing Distribution
Address Breakdown
Residential
4,074
Single Family
4,018
Multi-Family
56
Businesses
335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices