236 Williams StWrenthamMA02093
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayAt a 5.37% gross rental yield, 236 Williams St, Wrentham, MA, 02093 in Wrentham is priced for capital growth, not immediate cash flow. The $795,900 purchase reflects market confidence in future value: at 5%/yr, the property is forecast to gain $219,893 by year five, with $7,330/yr in additional equity from loan paydown. Ziffy Mortgage's DSCR mortgage (1.00) qualifies for non-U.S. residents without personal income documents. Total five-year projected cumulative return: $208,625.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.4% | 5.2% |
| Monthly Cash Flow | $(1,455) | $400 |
City averages based on Wrentham market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,562 |
| Total Monthly Debt Service | $4,700 |
| DSCR Ratio | 0.76x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1900
2.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02093, Wrentham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,870 (100%) |
| Owner Occupied HU | 3,838 (78.8%) |
| Renter Occupied HU | 736 (15.1%) |
| Vacant Housing Units | 296 ( 6.1%) |
| Median Home Value | $721,036 |
| Average Home Value | $766,350 |
Housing Distribution
Address Breakdown
Residential
4,592
Single Family
4,038
Multi-Family
554
Businesses
537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1900
2.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02093, Wrentham, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,870 (100%) |
| Owner Occupied HU | 3,838 (78.8%) |
| Renter Occupied HU | 736 (15.1%) |
| Vacant Housing Units | 296 ( 6.1%) |
| Median Home Value | $721,036 |
| Average Home Value | $766,350 |
Housing Distribution
Address Breakdown
Residential
4,592
Single Family
4,038
Multi-Family
554
Businesses
537
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Arienti Group • RE/MAX Executive Realty
Mls Name: MLS PIN
Mls ID: #73434617