2357W Plan, Sweetgrass 50', Haslet, TX, 76052 | $1,440/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2357W Plan, Sweetgrass 50', Haslet, TX, 76052 | $1,440/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1800 sft

2116 Eastleigh Dr, Aledo, TX, 76008

3 Bed
3 Bath
2568 sft

225 Post View Dr, Aledo, TX, 76008

3 Bed
3 Bath
2434 sft

6906 Azure Hl, Fort Worth, TX, 76126

3 Bed
2 Bath
1800 sft

1800 Plan, Walsh Townhomes, Aledo, TX, 76008

Nearby investment properties with comparable prices

4 Bed
4 Bath
2712 sft

1712 Wandell Way, Haslet, TX, 76052

3 Bed
2 Bath
1921 sft

3937 Weyburn Dr, Fort Worth, TX, 76109

3 Bed
3 Bath
2591 sft

108 Greenback Trl, Fort Worth, TX, 76131

5 Bed
4 Bath
3281 sft

4100 Frontera Vista Dr #N7ZOXR, Fort Worth, TX, 76179

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Haslet at 2357W Plan, Sweetgrass 50', Haslet, TX, 76052 generates $5,215/mo in rent and, after a $2,598/mo payment, leaves $1,440/mo in cash flow. Total monthly income is $5,215/mo, and annual cash flow is $17,282/yr on $174,666 invested. Return on cash invested sits at 29.95% in year one, and rental yield is 11.79% on a $530,900 entry. Equity gained on principal adds $3,426/yr, while 5% annual appreciation builds toward $146,678 over five years. Five-year ROI reaches 157.91% and total cumulative return in cash sums $275,821. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,215/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Extended entry highlights 12-foot coffered ceiling. Home office with French doors set at entry. Dining area flows into open family room with wall of windows. Open kitchen offers extra counter space, corner walk-in pantry and generous island with built-in seating space. Spacious primary suite. Double doors lead to primary bath with dual vanities, garden tub, separate glass-enclosed shower and two walk-in closets. Private guest suite with full bathroom and walk-in closet. All bedrooms include walk-in closets. Covered backyard patio. Mud room off two-car garage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,869 (100%)
Owner Occupied HU	12,259 (82.4%)
Renter Occupied HU	2,138 (14.4%)
Vacant Housing Units	472 ( 3.2%)
Median Home Value	$441,156
Average Home Value	$497,392