235 Noria StSan AntonioTX78207
INVESTMENT ANALYSIS
Investment Verdict
Solid Income235 Noria St, San Antonio, TX, 78207 in San Antonio earns a respectable 9.5% gross yield at $140,000, but after the $630/mo mortgage the net cash flow is $112/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (1.76) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $38,679 over five years, making equity the dominant return driver. Total projected return: $60,864.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 5.8% |
| Monthly Cash Flow | $112 | $450 |
City averages based on San Antonio market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,108 |
| Total Monthly Debt Service | $940 |
| DSCR Ratio | 1.18x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1943
4,051 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78207, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,076 (100%) |
| Owner Occupied HU | 7,380 (40.8%) |
| Renter Occupied HU | 8,809 (48.7%) |
| Vacant Housing Units | 1,887 (10.4%) |
| Median Home Value | $103,488 |
| Average Home Value | $211,193 |
Housing Distribution
Address Breakdown
Residential
16,488
Single Family
13,802
Multi-Family
2,686
Businesses
1,458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1943
4,051 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78207, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,076 (100%) |
| Owner Occupied HU | 7,380 (40.8%) |
| Renter Occupied HU | 8,809 (48.7%) |
| Vacant Housing Units | 1,887 (10.4%) |
| Median Home Value | $103,488 |
| Average Home Value | $211,193 |
Housing Distribution
Address Breakdown
Residential
16,488
Single Family
13,802
Multi-Family
2,686
Businesses
1,458
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Asher Felcoff • Orchard Brokerage
Mls Name: LERA MLS
Mls ID: #1894766