Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Round Top at 235 Floyd Ln, Round Top, TX, 78954 priced at $1,295,000 pairs $3,094/mo rent with after a $6,338/mo payment. Total monthly income equals $3,094/mo. Return on cash invested is 2.88% in year one, and rental yield stands at 2.87% on a $1,295,000 basis. Equity gained on principal adds $8,356/yr, and 5% annual appreciation accumulates to $357,785 by year five. Five-year ROI measures 12.67% and total cumulative return in cash reaches $53,178. For financing, Ziffy Mortgage’s DSCR program evaluates $3,094/mo property income against a $6,338/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
5.08 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78954, Round Top, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 921 (100%) |
| Owner Occupied HU | 503 (54.6%) |
| Renter Occupied HU | 67 ( 7.3%) |
| Vacant Housing Units | 351 (38.1%) |
| Median Home Value | $504,261 |
| Average Home Value | $667,356 |
Residential
611
Single Family
611
Multi-Family
0
Businesses
189
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Andrea Riebeling • Riebeling Properties
Mls Name: HAR
Mls ID: #22087767
