235 Emerald LnBrownsvilleTX78520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brownsville at 235 Emerald Ln, Brownsville, TX, 78520 priced at $222,100 converts $1,883/mo rent into $304/mo cash flow after a $1,087/mo obligation. Total monthly income equals $1,883/mo, and annual cash flow totals $3,644/yr on $73,626 invested. Return on cash invested prints 24.86% in year one, and rental yield reads 10.17% against a $222,100 entry. Equity gained on principal adds $1,433/yr, while 5% annual appreciation compiles into $61,362 by year five. Five-year ROI reaches 130.61% and total cumulative return in cash sums $96,166. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,883/mo property income covering a $1,087/mo payment, not borrower’s personal income.
Single Family
Built in 1959
7,775 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78520, Brownsville, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,636 (100%) |
| Owner Occupied HU | 13,131 (53.3%) |
| Renter Occupied HU | 8,713 (35.4%) |
| Vacant Housing Units | 2,792 (11.3%) |
| Median Home Value | $155,608 |
| Average Home Value | $184,983 |
Housing Distribution
Address Breakdown
Residential
22,749
Single Family
19,416
Multi-Family
3,333
Businesses
2,104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A