








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Haverhill at 235 Dartmouth College Highway, Haverhill, NH, 03765 generates $3,798/mo in rent and, after a $2,447/mo payment, leaves $447/mo in cash flow. Total monthly income is $3,798/mo, and annual cash flow is $5,364/yr on $165,717 invested. Return on cash invested sits at 23.15% in year one, and rental yield is 9.12% on a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,113 over five years. Five-year ROI reaches 120.9% and total cumulative return in cash sums $200,352. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,798/mo property income rather than buyer’s personal income.
Single Family
Built in 1802
1.01 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 03765, Haverhill, NH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 231 (100%) |
| Owner Occupied HU | 154 (66.7%) |
| Renter Occupied HU | 34 (14.7%) |
| Vacant Housing Units | 43 (18.6%) |
| Median Home Value | $240,000 |
| Average Home Value | $321,088 |
Residential
173
Single Family
173
Multi-Family
0
Businesses
6
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Aimpoint Realty Group • Keller Williams Realty-Metropolitan
Mls Name: PrimeMLS
Mls ID: #5046300