53 Rogers RoadWoodsvilleNH03785
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodsville at 53 Rogers Road, Woodsville, NH, 03785 earns $586/mo cash flow from $3,233/mo rent with a $1,933/mo payment. Total monthly income totals $3,233/mo, and annual cash flow totals $7,028/yr on $130,943 capital. ROI tracks 25.28% on current figures, and rental yield reads 9.82% at a $395,000 purchase. Equity gained on principal adds $2,549/yr, and 5% annual appreciation supports $109,131 over five years. Five-year ROI reaches 132.29% and total cumulative return in cash sums $173,226. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,233/mo property income instead of your personal income.
Single Family
Built in 2025
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03785, Woodsville, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,281 (100%) |
| Owner Occupied HU | 653 (51.0%) |
| Renter Occupied HU | 380 (29.7%) |
| Vacant Housing Units | 248 (19.4%) |
| Median Home Value | $320,400 |
| Average Home Value | $363,097 |
Housing Distribution
Address Breakdown
Residential
955
Single Family
915
Multi-Family
40
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Turchon • Badger Peabody & Smith Realty/Holderness
Mls Name: PrimeMLS
Mls ID: #5064106