2341 Heatherwoods Way,Carrollton,TX,75007

Investment Highlights

Investment property for sale in Carrollton at 2341 Heatherwoods Way, Carrollton, TX, 75007 offers a 10.92% rental yield on a $479,999 purchase with $4,367/mo rent. Total monthly income registers $4,367/mo, and a $2,349/mo payment leaves $954/mo available for distribution. Annual cash flow reaches $11,448/yr on $159,120 to close, and return on cash invested stands at 27.1% in year one. Equity gained on principal adds $3,097/yr while 5% annual appreciation supports $132,615 over five years. Portfolio math shows five-year ROI at 142.62% and total cumulative return in cash at $226,936. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,367/mo property income against a $2,349/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.