2339 McPhail RdHarletonTX75651
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Harleton at 2339 McPhail Rd, Harleton, TX, 75651 earns $391/mo cash flow from $3,833/mo rent with a $2,369/mo payment. Total monthly income totals $3,833/mo, and annual cash flow totals $4,694/yr on $160,446 capital. ROI tracks 22.83% on current figures, and rental yield reads 9.5% at a $484,000 purchase. Equity gained on principal adds $3,123/yr, and 5% annual appreciation supports $133,720 over five years. Five-year ROI reaches 119.76% and total cumulative return in cash sums $192,144. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,833/mo property income instead of your personal income.
Single Family
Built in 1985
16.24 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75651, Harleton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 996 (100%) |
| Owner Occupied HU | 744 (74.7%) |
| Renter Occupied HU | 128 (12.9%) |
| Vacant Housing Units | 124 (12.4%) |
| Median Home Value | $249,038 |
| Average Home Value | $222,335 |
Housing Distribution
Address Breakdown
Residential
784
Single Family
784
Multi-Family
0
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
