23371 Rockabilly LnUnionvilleVA22567
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 23371 Rockabilly Ln, Unionville, VA, 22567 in Unionville deserves attention. This $385,000 property earns $3,253/mo in rent, a 10.14% gross yield, and nets $952/mo after the $1,731/mo payment. DSCR 1.88 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $106,368 compounds alongside $3,546/yr in yearly equity build, for a total cumulative return of $206,884.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.1% | 6.2% |
| Monthly Cash Flow | $952 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,253 |
| Total Monthly Debt Service | $2,148 |
| DSCR Ratio | 1.51x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2002
2.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22567, Unionville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,272 (100%) |
| Owner Occupied HU | 992 (78.0%) |
| Renter Occupied HU | 170 (13.4%) |
| Vacant Housing Units | 110 ( 8.6%) |
| Median Home Value | $358,049 |
| Average Home Value | $414,904 |
Housing Distribution
Address Breakdown
Residential
1,264
Single Family
1,264
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2002
2.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22567, Unionville, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,272 (100%) |
| Owner Occupied HU | 992 (78.0%) |
| Renter Occupied HU | 170 (13.4%) |
| Vacant Housing Units | 110 ( 8.6%) |
| Median Home Value | $358,049 |
| Average Home Value | $414,904 |
Housing Distribution
Address Breakdown
Residential
1,264
Single Family
1,264
Multi-Family
0
Businesses
43
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Megan Boisvert • Samson Properties
Mls Name: Bright MLS
Mls ID: #VAOR2012658