2337 Champlain St NW UNIT 205, Washington, DC, 20009 | $223/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1544 sft

3210 N Leisure World Blvd APT 1001, Silver Spring, MD, 20906

2 Bed
1 Bath
906 sft

1909 N Rhodes St APT 30, Arlington, VA, 22201

3 Bed
4 Bath
1804 sft

19810 Greenside Ter, Gaithersburg, MD, 20886

3 Bed
1 Bath
1085 sft

2003 Fairlawn Ave SE, Washington, DC, 20020

Nearby investment properties with comparable prices

1 Bed
1 Bath
614 sft

7175 12th St NW #304, Washington, DC, 20011

3 Bed
1 Bath
1122 sft

8408 Dampier Ct, Springfield, VA, 22153

3 Bed
4 Bath
2228 sft

5909 Bedford Ln, Clinton, MD, 20735

3 Bed
3 Bath
1700 sft

9223 Redbridge Ct, Laurel, MD, 20723

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 2337 Champlain St NW UNIT 205, Washington, DC, 20009 uses $169,863 cash to close to unlock $2,675/yr annual cash flow and $223/mo monthly cash flow. Total monthly income runs $3,719/mo, and a $2,527/mo payment keeps the spread at $223/mo. Purchase price stands at $516,300, and rental yield measures 8.64% with $3,719/mo rent. Return on cash invested shows 21.64% in year one, and 5% annual appreciation builds toward $142,644 over five years. Five-year ROI reaches 112.83% and total cumulative return in cash records $191,653. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,719/mo property income covering a $2,527/mo payment rather than investor’s personal income.

Condo

Built in 2016

310 sqft lot

$N/A/sqft

$436 monthly HOA