2337 Champlain St NW UNIT 104, Washington, DC, 20009 | $715/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2337 Champlain St NW UNIT 104, Washington, DC, 20009 | $715/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2107 sft

9532 Burning Branch Rd, Burke, VA, 22015

3 Bed
3 Bath
1630 sft

7415 Duddington Dr, Alexandria, VA, 22315

5 Bed
2 Bath
2084 sft

9008 Arley Dr, Springfield, VA, 22153

3 Bed
4 Bath
1449 sft

8617 Rocky Gap Ct, Lorton, VA, 22079

Nearby investment properties with comparable prices

3 Bed
2 Bath
945 sft

6352 Hillcrest Pl, Alexandria, VA, 22312

3 Bed
3 Bath
1538 sft

4951 Tibbitt Ln, Burke, VA, 22015

1 Bed
1 Bath
644 sft

1840 Vernon St NW APT 208, Washington, DC, 20009

3 Bed
3 Bath
1320 sft

10677 Myrtle Oak Ct, Burke, VA, 22015

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 2337 Champlain St NW UNIT 104, Washington, DC, 20009 earns $715/mo cash flow from $3,641/mo rent with a $2,447/mo payment. Total monthly income totals $3,641/mo, and annual cash flow totals $8,579/yr on $165,717 capital. ROI tracks 25.09% on current figures, and rental yield reads 8.74% at a $499,900 purchase. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,113 over five years. Five-year ROI reaches 130.15% and total cumulative return in cash sums $215,676. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,641/mo property income instead of your personal income.

Condo

Built in 2016

N/A lot

$N/A/sqft

No HOA

More details about the property

Dont miss this pristine, move-in ready 2 Bedroom 1 Bath condo (technically 1 bed + Den) in The Morgan, a highly sought-after young building in the heart of Adams Morgan! Enjoy low condo fees, peaceful garden views, and an immaculate, sun-filled interior. The bonus Den with French doors offers incredible flexibilityperfect for a guest room, office, nursery, or studio. The home features wide-plank hardwood floors, a gourmet kitchen with gas cooking, stainless steel appliances, granite counters, and sleek modern finishes. The open floor plan and large windows fill the space with natural light. Additional highlights include in-unit laundry, pet-friendly community, and a WalkScore of 99just minutes from three METRO stations, shops, restaurants, grocery stores and parks and greenspaces. This home truly has it allmodern style, unbeatable location, and smart value.