811 4th St NW UNIT 807, Washington, DC, 20001 | $527/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

811 4th St NW UNIT 807, Washington, DC, 20001 | $527/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
716 sft

1800 Wilson Blvd #206, Arlington, VA, 22209

2 Bed
2 Bath
1016 sft

2146 S Oakland St, Arlington, VA, 22204

3 Bed
2 Bath
1132 sft

7753 Patriot Dr APT 26, Annandale, VA, 22003

2 Bed
1 Bath
816 sft

2026 S Oakland St, Arlington, VA, 22204

Nearby investment properties with comparable prices

2 Bed
1 Bath
930 sft

3205 Ravensworth Pl, Alexandria, VA, 22302

2 Bed
1 Bath
957 sft

2016 N Adams St APT 508, Arlington, VA, 22201

2 Bed
1 Bath
930 sft

1919 N Quaker Ln, Alexandria, VA, 22302

3 Bed
2 Bath
1292 sft

10104 Fair Woods Dr, Fairfax, VA, 22030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 811 4th St NW UNIT 807, Washington, DC, 20001 earns $527/mo cash flow from $2,980/mo rent with a $2,051/mo payment. Total monthly income totals $2,980/mo, and annual cash flow totals $6,330/yr on $138,899 capital. ROI tracks 24.47% on current figures, and rental yield reads 8.53% at a $419,000 purchase. Equity gained on principal adds $2,704/yr, and 5% annual appreciation supports $115,762 over five years. Five-year ROI reaches 126.85% and total cumulative return in cash sums $176,189. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,980/mo property income instead of your personal income.

Condo

Built in 2007

N/A lot

$N/A/sqft

No HOA

More details about the property

SIGNIFICANT PRICE DROP! Madrigal Lofts | Modern Loft Living in the Heart of Mount Vernon Triangle! Step into industrial-chic city living at its best with this stunning 1-bedroom, 1-bath loft condo at Madrigal Lofts. With 700 square feet of open space, soaring 10 concrete ceilings, and dramatic floor-to-ceiling windows, this home perfectly balances sleek style with everyday comfort. The sun-splashed living area features gleaming hardwood floors, a Juliet balcony, and flexible space for dining, lounging, or entertaining. The chefs kitchen is a showstopper with granite countertops, glass-tile backsplash, stylish wood cabinetry, and a full suite of stainless steel appliancesincluding a 5-burner gas range and large fridge. Upstairs, the lofted bedroom captures the true essence of urban living, complemented by a modern bath with a granite vanity, tiled shower/tub, and Kohler finishes. Convenience is key with in-unit laundry, one garage parking space, and two storage units that convey. Madrigal Lofts offers every amenity you could want: 24/7 concierge, a stylish lobby lounge, fitness center, and a rooftop deck with sweeping Capitol views and gas grillsyour perfect weekend hangout. Located in the dynamic Mount Vernon Triangle, youll be surrounded by top dining, nightlife, and entertainment in Penn Quarter, Chinatown, and NOMA. Two nearby Metro stations and quick access to 395 put the entire city at your fingertips. This is more than a condoits a lifestyle. Bold, modern, connected. Exactly what city living should feel like.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20001, Washington, DC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	31,258 (100%)
Owner Occupied HU	7,610 (24.3%)
Renter Occupied HU	19,069 (61.0%)
Vacant Housing Units	4,579 (14.6%)
Median Home Value	$858,542
Average Home Value	$926,439