2336 Heritage Manor Dr, Riverbank, CA, 95367 | $1,068/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Residence 7 - The Cameo Plan, Fifth Edition

4 Bed
3 Bath
1830 sft

Residence 7 - The Cameo Plan, Fifth Edition, Turlock, CA, 95382

Residence 4 Plan, Hawthorn at Arbor Bend

4 Bed
3 Bath
2020 sft

Residence 4 Plan, Hawthorn at Arbor Bend, Manteca, CA, 95337

3 Bed
3 Bath
2495 sft

Lavender Plan, Sage at Oakwood Trails, Manteca, CA, 95337

4 Bed
4 Bath
2948 sft

7160 River Rd, Oakdale, CA, 95361

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

Celeste Ct, Modesto, CA, 95355

3 Bed
2 Bath
1248 sft

1691 Valparaiso Dr, Turlock, CA, 95382

Plan 1891 Plan, Acacia II at Patterson Ranch

3 Bed
2 Bath
1884 sft

Plan 1891 Plan, Acacia II at Patterson Ranch, Patterson, CA, 95363

4 Bed
2 Bath
1531 sft

1817 Murrietta Ln, Modesto, CA, 95355

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Riverbank at 2336 Heritage Manor Dr, Riverbank, CA, 95367 priced at $524,000 converts $4,357/mo rent into $1,068/mo cash flow after a $2,565/mo obligation. Total monthly income equals $4,357/mo, and annual cash flow totals $12,816/yr on $172,396 invested. Return on cash invested prints 27.49% in year one, and rental yield reads 9.98% against a $524,000 entry. Equity gained on principal adds $3,381/yr, while 5% annual appreciation compiles into $144,772 by year five. Five-year ROI reaches 143.62% and total cumulative return in cash sums $247,603. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,357/mo property income covering a $2,565/mo payment, not borrower’s personal income.

Single Family

Built in 1991

6,000 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95367, Riverbank, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,899 (100%)
Owner Occupied HU	5,618 (71.1%)
Renter Occupied HU	2,106 (26.7%)
Vacant Housing Units	175 ( 2.2%)
Median Home Value	$487,981
Average Home Value	$542,508