Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Humble at 2334 Everest Way, Humble, TX, 77339 generates $1,981/mo in rent and, after a $1,223/mo payment, leaves $204/mo in cash flow. Total monthly income is $1,981/mo, and annual cash flow is $2,449/yr on $82,842 invested. Return on cash invested sits at 22.86% in year one, and rental yield is 9.51% on a $249,900 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,043 over five years. Five-year ROI reaches 119.94% and total cumulative return in cash sums $99,362. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,981/mo property income rather than buyer’s personal income.
Townhouse
Built in 1996
4,530 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77339, Humble, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,546 (100%) |
| Owner Occupied HU | 11,162 (57.1%) |
| Renter Occupied HU | 6,644 (34.0%) |
| Vacant Housing Units | 1,740 ( 8.9%) |
| Median Home Value | $311,098 |
| Average Home Value | $348,976 |
Residential
18,497
Single Family
12,198
Multi-Family
6,299
Businesses
1,507
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Corina Sepulveda • Red Door Realty & Associates
Mls Name: HAR
Mls ID: #66855133
