233 N Shore DrProsperitySC29127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Prosperity at 233 N Shore Dr, Prosperity, SC, 29127 generates $4,260/mo in rent and, after a $2,643/mo payment, leaves $1,035/mo in cash flow. Total monthly income is $4,260/mo, and annual cash flow is $12,422/yr on $177,627 invested. Return on cash invested sits at 27.05% in year one, and rental yield is 9.47% on a $539,900 entry. Equity gained on principal adds $3,484/yr, while 5% annual appreciation builds toward $149,164 over five years. Five-year ROI reaches 140.85% and total cumulative return in cash sums $250,183. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,260/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
0.79 Acres lot
$N/A/sqft
$125 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29127, Prosperity, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,528 (100%) |
| Owner Occupied HU | 3,774 (68.3%) |
| Renter Occupied HU | 496 ( 9.0%) |
| Vacant Housing Units | 1,258 (22.8%) |
| Median Home Value | $292,951 |
| Average Home Value | $377,778 |
Housing Distribution
Address Breakdown
Residential
4,741
Single Family
4,707
Multi-Family
34
Businesses
213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori H Carnes • Keller Williams Palmetto
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #608949
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC