233 Jedware CirSwantonVT05488
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Swanton at 233 Jedware Cir, Swanton, VT, 05488 priced at $353,700 converts $3,084/mo rent into $731/mo cash flow after a $1,731/mo obligation. Total monthly income equals $3,084/mo, and annual cash flow totals $8,773/yr on $117,252 invested. Return on cash invested prints 27.39% in year one, and rental yield reads 10.46% against a $353,700 entry. Equity gained on principal adds $2,282/yr, while 5% annual appreciation compiles into $97,721 by year five. Five-year ROI reaches 143.61% and total cumulative return in cash sums $168,383. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,084/mo property income covering a $1,731/mo payment, not borrower’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05488, Swanton, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,772 (100%) |
| Owner Occupied HU | 2,503 (66.4%) |
| Renter Occupied HU | 690 (18.3%) |
| Vacant Housing Units | 579 (15.3%) |
| Median Home Value | $333,682 |
| Average Home Value | $378,596 |
Housing Distribution
Address Breakdown
Residential
3,335
Single Family
3,276
Multi-Family
59
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices