19 Thak BoulevardHighgate CenterVT05459
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Highgate Center at 19 Thak Boulevard, Highgate Center, VT, 05459 offers a 9.76% rental yield on a $314,000 purchase with $2,555/mo rent. Total monthly income registers $2,555/mo, and a $1,537/mo payment leaves $466/mo available for distribution. Annual cash flow reaches $5,591/yr on $104,091 to close, and return on cash invested stands at 25.28% in year one. Equity gained on principal adds $2,026/yr while 5% annual appreciation supports $86,752 over five years. Portfolio math shows five-year ROI at 132.25% and total cumulative return in cash at $137,655. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,555/mo property income against a $1,537/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1975
1.57 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05459, Highgate Center, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 643 (100%) |
| Owner Occupied HU | 475 (73.9%) |
| Renter Occupied HU | 125 (19.4%) |
| Vacant Housing Units | 43 ( 6.7%) |
| Median Home Value | $276,940 |
| Average Home Value | $309,574 |
Housing Distribution
Address Breakdown
Residential
655
Single Family
655
Multi-Family
0
Businesses
25
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tanya Bailey • M Realty
Mls Name: PrimeMLS
Mls ID: #5058001