Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Whitney at 233 Elm Br, Whitney, TX, 76692 offers $1,060/mo rent that, after a $665/mo payment, leaves $94/mo cash flow. Total monthly income is $1,060/mo, and annual cash flow is $1,125/yr on $45,051 cash. Return on cash invested measures 22.41% in year one, and rental yield stands at 9.36% at a $135,900 entry. Equity gained on principal adds $877/yr while 5% annual appreciation compounds into $37,547 by year five. Five-year ROI records 117.43% and total cumulative return in cash reaches $52,903. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,060/mo property income versus a $665/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1974
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76692, Whitney, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,896 (100%) |
| Owner Occupied HU | 3,761 (63.8%) |
| Renter Occupied HU | 1,075 (18.2%) |
| Vacant Housing Units | 1,060 (18.0%) |
| Median Home Value | $208,810 |
| Average Home Value | $235,824 |
Residential
5,135
Single Family
5,079
Multi-Family
56
Businesses
377
Date | Event | Price |
|---|---|---|
| 2025-07-28 | Listed for sale | $135,900 |
| 2025-07-06 | Listing removed | $135,900 |
| 2025-04-15 | Price change | $135,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-28 | $346.58 | 0.12% | $136,089 | 10.00% |
| 2023-07-28 | $346.18 | -0.12% | $123,717 | 10.00% |
| 2022-07-28 | $346.59 | -2.44% | $112,470 | -0.50% |
Listed by: Keith Reed • Ranch Masters
Mls Name: NTREIS
Mls ID: #21014772
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
